Debt Service Coverage Ratio (DSCR)

The debt service coverage ratio divides cash flow available for debt service by scheduled principal and interest. See which numerator your agreement fixes.

Written by AccountablyReviewed by Jugal Thacker, CPA8 minute readUpdated

The debt service coverage ratio, or DSCR, is the cash flow available for debt service over a period divided by the total debt service falling due in that same period, where total debt service means the scheduled principal and the interest together rather than the interest alone. A ratio of one is the break-even reading. What goes into the numerator is fixed by the loan agreement or by the program that uses the ratio, not by any accounting standard, which is why the same borrower can carry two different DSCRs on the same year’s numbers.

A federal scoring rule states the plain version. The DSCR is the ratio of net operating income available to make debt payments to the amount of the debt payments, and a DSCR of less than one would indicate that the project would have difficulty generating sufficient cash flow to cover both its expenses and its debt obligations (24 CFR 902.35(b)(3)).

What the Debt Service Coverage Ratio Numerator Contains

The federal credit risk retention rules, which call it the DSC ratio, carry two definitions of the same measure side by side, and which one applies turns on what kind of loan is being underwritten.

For commercial real estate loans, the ratio is the annual net operating income less the annual replacement reserve of the property at the time of origination, divided by the sum of the borrower’s annual payments for principal and interest, calculated at the fully-indexed rate, on any debt obligation (12 CFR 244.14). Two details in that are easy to miss. The replacement reserve comes out of the numerator before the division, so the figure sits below the owner’s own NOI on the same building. And the property measure itself stops above debt service, which is exactly where this ratio picks up (net operating income).

For operating-company loans, the same rules define the ratio as the borrower’s EBITDA as of the most recently completed fiscal year divided by the sum of the borrower’s annual payments for principal and interest on all debt obligations, and they write their own definition of EBITDA as the annual income of a business before expenses for interest, taxes, depreciation and amortization are deducted, as determined in accordance with GAAP (12 CFR 244.14). The measure itself is not a GAAP caption, and the securities-disclosure machinery that governs it when a filer uses it sits in EBITDA.

Other federal programs write it differently again. A broadband loan program defines the ratio as total net income or margins plus depreciation and amortization expense plus interest expense, minus an allowance for funds used during construction and amortized grant revenue, all divided by the sum of interest on funded debt, other interest and principal payment on debt and capital leases (7 CFR 1740.2).

Those three numerators do not agree with each other, and that is the practical fact about this ratio. It is a defined term in a contract or a program rule, so the definition travels with the document rather than with the accounting.

The Denominator Is Scheduled Principal Plus Interest

Every definition above divides by principal and interest together. A test built on interest alone is a different test with a different name, and it will read materially higher on any amortizing loan, because the principal that has to be found in the same period never enters it.

A Worked Example

Say a company closes a year on the amounts below, with a term loan that amortizes.

EBITDA for the year                          600,000
Scheduled principal due in the year          180,000
Interest due in the year                     300,000
Total debt service                           480,000

DSCR                    600,000 / 480,000  =  1.25
Coverage on interest alone
                        600,000 / 300,000  =  2.00

One year, one set of books, two ratios that sit a long way apart. Nothing in the numerator changed between them, so the whole gap is the scheduled principal. A borrower quoting the higher figure and a lender testing the lower one are both describing the same year.

Where the Required Level Comes From

There is no universal level, and the levels federal rules do fix are not the same as each other.

For a commercial real estate loan to qualify under the credit risk retention rules, the originator has to test the borrower twice, on the two years’ actual performance immediately preceding origination and again on two years of projections that include the new debt. The level it has to clear depends on the property. It is a DSC ratio of 1.5 or greater for a qualifying leased CRE loan, net of any income derived from tenants who are not qualified tenants, 1.25 or greater for a qualifying multi-family property loan, and 1.7 or greater for any other type of CRE loan (12 CFR 244.17(a)(2)(vi) and (vii)).

For a qualifying commercial loan, the same rules ask for a DSC ratio of 1.5 or greater on the previous two years’ actual performance, and again on the two years of projections that include the new debt obligation (12 CFR 244.16(a)(1)(iii) and (iv)).

Guarantee programs sit lower. A rural rental housing guarantee has the lender certify that the project’s cash flow assumptions comply with the section 538 program’s debt service coverage ratio requirement of at least 1.15 (7 CFR 3565.303(d)(2)).

A federal business loan guarantee rule sets a different bar again where refinancing is a majority purpose of the loan. The borrower demonstrates historical ratios computed on the proposed debt service, of not less than 1.1 times, and a borrower showing instead that it has recovered from what hurt its past performance has to reach at least 1:1 on the current income statement (7 CFR 5001.102(b)(4)).

Elsewhere a federal rule declines to fix a number at all and points at an industry median instead, with the debt service coverage ratio among the measures it scores that way (7 CFR 5001.105). What that pattern means for reading any ratio against a level is set out in quick ratio.

Where DSCR Meets a CPA Firm’s Work

DSCR usually reaches a firm as a financial covenant rather than as an analysis someone asked for. It is computed off the closed numbers and reported on a compliance certificate, so the covenant is only as settled as the close underneath it, and how covenants are classified and when each kind gets tested is worked through in covenants.

The schedule has to be built from the agreement’s own definition. A textbook numerator will not tie to a loan document that subtracts a replacement reserve, adds back an allowance for funds used during construction, or fixes the year the EBITDA comes from. Read the definitions clause before the arithmetic, and read the denominator for what counts as scheduled payments in the period.

What DSCR Is Confused With

Coverage tests built on interest. The denominator is where they part company, because an interest test never asks where the principal comes from. The banking agencies’ own list of the usual financial covenant measures is quoted in covenants.

The current and quick ratios. Those read balances at one date and ask what could be settled out of what is already close to cash. DSCR reads a period’s cash flow against that period’s payments, which is why a business can look thin on quick ratio and still service its debt comfortably.

Solvency. Solvency is a whole-balance-sheet stock test with a statutory definition, set out in solvency. DSCR is a flow test over one period, so a borrower can pass one and fail the other.

Leverage. How much of the asset base creditors funded is a separate reading, covered in debt to asset ratio analysis. Two borrowers at the same leverage can sit on opposite sides of a coverage test once the maturity schedule is different.

Common Questions

That the period’s cash flow available for debt service is a quarter larger than the principal and interest scheduled in that period. It is also the exact level the credit risk retention rules fix for a qualifying multi-family property loan, where a leased CRE loan is held to 1.5 and any other CRE loan to 1.7 (12 CFR 244.17(a)(2)(vi)). The same figure computed on a different numerator is a different fact, so the definitions clause decides what it means before the arithmetic does.

There is no single answer, and the federal rules above disagree with each other by design. What makes a level good is the document that fixes it: the covenant in the agreement, the program requirement, or an industry benchmark where the rule declines to name a figure (7 CFR 5001.105).

It clears the highest of the three levels the credit risk retention rules set for commercial real estate, the one that applies to CRE loans other than qualifying leased and qualifying multi-family loans (12 CFR 244.17(a)(2)(vi)). Against a covenant written at a lower level it leaves headroom, and against a covenant written at a higher one it does not, which is the whole of the answer.

Higher, on the reading the ratio actually gives, because the cushion between the cash flow and the payments is what it measures. Two conditions attach. The comparison holds only where both figures use the same numerator convention and the same definition of scheduled payments, and a ratio computed on projections is a forecast rather than a result, which is why the credit risk retention rules ask for the actual years and the projected years separately (12 CFR 244.17(a)(2)(vi) and (vii)).

Accountably places trained offshore accountants inside US CPA and EA firms, and a firm can put a real block of its own covenant schedules and close work through a trial task before anything client facing depends on it.

Related Terms

View All Terms

See how to evaluate an offshore accounting partner before you sign. Download the free guide now.